System Statistics

BALANCE SHEET

Financial Report as of December 31, 2006

Assets

  • We have cash in banks, invested, and on hand … $ 10,471,276
  • We have owing to us from members and others … 4,239,781
  • Our stock of materials and supplies cost us … 2,213,333
  • Advance payments of insurance and deferred debits, etc. amounts to … 4,203,040
    • Total cost of system … $ 91,968,514
    • We estimate it has depreciated … (32,324,440)
  • Net value of system … 59,644,074
  • We have in associated organizations and special funds invested … 3,111,035
  • We have owing to our members for capital credits allocated to us … 672,869
    • Total assets … $ 84,555,408

Liabilities

  • We owe REA and CFC … $ 20,488,432
  • Meter deposits … 39,292
  • We owe for materials and supplies, taxes, etc. … 4,151,522
  • We owe for future liabilities … 2,882,076
  • Construction advances … 4,741,707

Patrons’ and Members’ Equity

  • Patronage capital … 51,62654,566
  • Other margins and equities … 627,813
    • Total margins and equities … 52,282,379
    • Total liabilities … $ 84,555,408

RECEIPT AND EXPENSE REPORT

  • Receipts … $ 46,625,281
  • Expenses:
    • Power costs … $ 28,171,107
    • Operating and maintaining system … 8,796,961
    • Taxes … 1,395
    • Interest … 1,214,731
    • Other expenses … 43,740
    • Total expenses … (38,227,934)
  • What was left over … 8,397,347
  • We provided for depreciation … (2,70775,080)
  • Leaving an operating margin of … 5,622,267
  • Capital credits from others … 145,456
  • Income/Loss from Equity Investments … 84,603
  • Extraordinary Items … (3,459,097
  • Non-operating margins - interest and other … 718,847
    • Total margins … $ 2,942,870

COMPARATIVE OPERATING STATISTICS

2006 2005 2004 2003 2002 2001
KWH Purchased… 570,744,451 536,935,341 522,264,717 513,047,205 518,317,763
KWH Sold… 542,676,560 511,510,725 494,938,567 486,905,048 496,759,367
Percent Line Loss… 4.92% 4.74% 5.23% 5.1% 4.16%
Average Number of Consumers… 24,906 24,263 23,718 23,337 22,938
Miles of Line… 2,744 2,754 2,711 2,692 2,677
Consumers Per Mile… 9.08 8.81 8.75 8.67 8.57
Average Return per KWH Sold… 8.5¢ 8.6¢ 7.99¢ 7.78¢ 7.61¢
Total Revenue… $46,625,281 $44,194,212 $39,757,161 $38,075,053 $38,001,407
Total Tax Paid… $1,021,822 $1,021,538 $947,933 $869,677 $862,551
Power Cost as % of Electric Sales… 60.8% 61.5% 59.1% 57.23% 55.6%
Principal Paid on Debt… $1,522,534 $1,516,972 $1,476,887 $1,388,288 $1,240,493
Total Utility Plant… $89,705,125 $88,386,255 $86,390,537 $84,047,421 $81,821,881
Total Margins $2,942,870 $5,784,437 $6,086,428 $4,959,763 $5,505,587
Member Equity 63.5% 62.1% 61.2% 58.3% 55.4%

HIGHLIGHTS OF OPERATIONS

New Construction and System Improvements

  • Miles of Line Built … 20
  • New Security Lights … 11
  • New Services Installed … 365
  • Services Uprated … 19

Operations and Maintenance

  • Average Outage Minutes Per Month Per Consumer … 15
  • Consumers Per Employee … 423
  • Meter Orders Processed (Connects, Disconnects and Changes) … 12,677
  • Meters Read Each Month … 24,649
  • Meters Tested … 3,021
  • Miles of Distribution Line Patrolled … 782
  • Miles of Transmission Line Patrolled … 442
  • Number Customer Work Orders Written … 627
  • Number Poles Inspected … 2,465
  • UG Cable Locations … 4,706
  • UG Dig-Ins Repaired … 32
website by NDS Internet